Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (unaudited)

v3.22.4
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
9 Months Ended
Oct. 31, 2022
Oct. 31, 2021
Cash flows from operating activities:    
Net Income (Loss) $ (5,386) $ 6,537
Adjustments to reconcile net income (loss) to net    
Stock based compensation 2,197 0
Deferred income tax benefit (1,601) 0
Reverse of bad debt 0 (233)
Net loss on exchanges 4 0
Realized net (gain) loss on investment in cryptocurrency 186 (3,382)
Loss on cryptocurrency impairment 0 16
Fair value adjustment to cryptocurrency 2,206 (4,685)
Amortization and depreciation 140 63
Changes in operating assets and liabilities:    
Accounts receivable, net (211) (114)
Interest receivable 0 (32)
Inventory (5) (61)
Prepaid expenses (104) (72)
Other assets (69) (4)
Accounts payable to related party (30) 12
Accounts payable and accrued expenses 977 93
Deferred revenue 173 (155)
Net cash used in operating activities (1,523) (2,017)
Cash flows from investing activities:    
Acquisition of cryptocurrencies, net   (1,264)
Proceeds from sale of cryptocurrencies 755 4,729
Acquisitions, net of cash received 0 (23)
Capital expenditures (888) (137)
Net cash provided by (used in) investing activities (133) 3,305
Cash flows from financing activities:    
Payment to related party 0 (500)
Payment of debt (24) (10)
Proceeds from issuance of Series C Preferred Stock 1,000 0
Proceeds from exercise of warrants 500 0
Proceeds from issuance of stock, net 0 768
Net cash provided by financing activities 1,476 258
Net Change in Cash (180) 1,546
Cash, beginning of period 1,062 0
Cash, end of period 882 1,546
Supplemental Disclosure of Cash Flows Information:    
Cash paid for interest 42 19
Cash paid for income taxes 3 0
Non-cash Investing and Financing Activities:    
Conversion of accounts payable to related party to common stock 35 40
Trade in of vehicle 3 0
Sale of asset for common stock 92 0
Exercise of warrant for receivable 250 0
Loan of cryptocurrency 0 500
Cryptocurrency received for payment under contract 0 240
Fair value of assets in acquisitions 0 9,433
Fair value of liabilities assumed in acquisitions 0 791
Accounts receivable settlement for Render Payment 0 233
Conversion of note receivable in exchange for common stock and preferred stock 0 1,598
Issuance of stock for services 0 1,110
Issuance of Series A Preferred for services $ 0 $ 2,000