Annual report pursuant to Section 13 and 15(d)

Stockholders Equity

v3.21.1
Stockholders Equity
12 Months Ended
Jan. 31, 2021
Stockholders Equity  
5. Stockholders Equity

Common Stock

 

As of January 31, 2021, and January 31, 2020, the Company had 200,000,000 common shares authorized, with 5,974,125 and 10,460,000 common shares at a par value of $0.0001 issued and outstanding, respectively.

 

On April 22, 2020 the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share. Based upon the stock price of $6.75 on April 22, 2020 the Company recorded the following stock-based compensation as part of the accounts payable conversion action:

 

Name

 

AP Balance

 

 

Shares Issued

 

 

FMV

 

 

Stock Based Compensation

 

Paul Rosenberg

 

$ 104,988

 

 

 

130,128

 

 

$ 878,364

 

 

$ 773,377

 

Brandy Craig

 

$ 68,995

 

 

 

88,455

 

 

$ 597,071

 

 

$ 528,076

 

Law Offices of Carl G Hawkins

 

$ 6,333

 

 

 

8,504

 

 

$ 57,402

 

 

$ 51,069

 

Thomas G Amon

 

$ 15,000

 

 

 

19,230

 

 

$ 129,803

 

 

$ 114,803

 

Total

 

$ 195,316

 

 

 

246,317

 

 

$ 1,662,640

 

 

$ 1,467,325

 

          

On April 17, 2020 the Company issued 153,846 shares of common stock to Andrus Nomm in settlement of any potential liabilities the Company had due to the termination of his employment agreement. The common stock was booked as stock-based compensation in the amount of $1,038,446.

 

On September 1, 2020 the Law Offices of Carl G. Hawkins elected to exercise 20,000 common shares under its warrant at the price of $1.00 per share. The payment was offset by accounts payable.

 

On December 9, 2020 the Company issued 38,962 shares of common stock to APO Holdings, LLC in exchange for conversion of its Convertible Promissory Note.

 

On December 9, 2020 the Law Offices of Carl G. Hawkins elected to exercise 20,000 common shares under its warrant at the price of $1.00 per share. The payment was offset by accounts payable.

 

On December 9, 2020 Epic Industry Corp assign 35,000 warrants to Overwatch Partners, Inc. Subsequently, Overwatch Partners, Inc., elected to exercise the warrants 35,000 through the reduction of $35,000 in outstanding payables due to Overwatch Partners, Inc.

 

Preferred Stock

 

Series A Preferred

As of January 31, 2021 and January 31, 2020, the company had 1,000,000 Series A Preferred shares, par value $0.0001, authorized, with 150,000 and 0 Series A Preferred shares issued and outstanding, respectively. The Series A Preferred stock converts into common stock after 2 years since its issuance. The conversion rate for every 1 share of Series A Preferred stock is 50 shares of common stock. The Series A Preferred stock votes 1,000 shares of common stock for every 1 share. Each share of Series A Preferred stock votes 1,000 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock.

 

Series B Preferred

As of January 31, 2021 and January 31, 2020, the company had 1,000,000 Series B Preferred shares, par value $0.0001, authorized, with 650,000 and 0 Series B Preferred shares issued and outstanding, respectively. The conversion rate for every 1 share of Series B Preferred stock is 10 shares of common stock. Each share of Series B Preferred stock votes 50 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock and Series A Preferred.

 

During the quarter ending April 30, 2020, the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines. Par value of $15 was recorded as inventory with the FMV of $6,548,188 minus the par value being recorded as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

 

On April 29, 2020 BOTS, Inc., converted 5,000,000 of its common shares into 500,000 shares of Series B Preferred stock.