Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Stockholders Equity

v3.24.1.1.u2
Consolidated Statements of Stockholders Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Common Stock
Receivable From Shareholder [Member]
Preferred Stock
Additional Paid-In Capital
Accumulated Income Deficit [Member]
Treasury Stock [Member]
Balance, shares at Jan. 31, 2022   8,604   600      
Balance, amount at Jan. 31, 2022 $ 27,445 $ 1 $ 0 $ 0 $ 80,134 $ (51,091) $ (1,599)
Issuance of Series C Preferred, shares       1,250      
Issuance of Series C Preferred, amount 2,500 $ 0 0 $ 0 2,500 0 0
Conversion of Series C Preferred into common stock, shares   561   (250)      
Conversion of Series C Preferred into common stock, amount 0 $ 0 0 $ 0 0 0 0
Warrant exercise, shares   785          
Warrant exercise, amount 585 $ 0 (200) 0 785 0 0
Sale of asset, shares   (27)          
Sale of asset, amount (92) $ 0 0 0 0 0 (92)
Stock based compensation 2,556 0 0 0 2,556 0 0
Net loss (9,444) $ 0 0 $ 0 0 (9,444) 0
Balance, shares at Jan. 31, 2023   9,923   1,600      
Balance, amount at Jan. 31, 2023 23,550 $ 1 (200) $ 0 85,975 (60,535) (1,691)
Issuance of Series C Preferred, shares       413      
Issuance of Series C Preferred, amount 340 0 0 $ 0 340 0 0
Warrant exercise, amount 200 0 200 0 0 0 0
Stock based compensation 2,204 0 0 0 2,204 0 0
Net loss (7,851) $ 0 0 $ 0 0 (7,851) 0
Conversion of Series A Preferred into common stock, shares   2,500   (50)      
Conversion of Series A Preferred into common stock, amount 0 $ 0 0 $ 0 0 0 0
Conversion of Series B Preferred into common stock, shares   4,000   (400)      
Conversion of Series B Preferred into common stock, amount 0 $ 0 0 $ 0 0 0 0
Cancellation of treasury stock 0 $ 0 0 0 (2,034) 0 2,034
Cancellation of shares to settle disputed receivable, shares   (49)          
Cancellation of shares to settle disputed receivable, amount (127) $ 0 0 $ 0 0 0 (127)
Sale of Mercury, shares   (115)   (60)      
Sale of Mercury, amount (216) $ 0 0 $ 0 0 0 (216)
Stock issued in exchange for accounts payable, shares   644          
Stock issued in exchange for accounts payable, amount 506 $ 0 0 $ 0 506 0 0
Balance, shares at Jan. 31, 2024   16,903   1,503      
Balance, amount at Jan. 31, 2024 $ 18,606 $ 1 $ 0 $ 0 $ 86,991 $ (68,386) $ 0