Annual report pursuant to Section 13 and 15(d)

Consolidated Statements of Cash Flows

v3.24.1.1.u2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Jan. 31, 2024
Jan. 31, 2023
Cash flows from operating activities:    
Net loss $ (7,851) $ (9,444)
Adjustments to reconcile net loss to net cash used in operating activities:    
Loss from discontinued operations 689 395
Loss from sale of subsidiary 170 0
Stock based compensation 2,504 2,912
Goodwill impairment 0 1,319
Software impairment 0 135
Deferred income tax expense 0 (618)
Net loss on exchanges 0 4
Realized net loss on investment in cryptocurrency 73 186
Loss on cryptocurrency impairment 0 0
Fair value adjustment to cryptocurrency 1,448 2,206
Depreciation and amortization 167 71
Changes in operating assets and liabilities:    
Prepaid expenses (73) (43)
Other assets 35 (91)
Accounts payable to related parties (13) (10)
Accounts payable and accrued expenses 1,325 (56)
Deferred revenue 0 150
Cash used in operating activities of continuing operations (1,526) (2,884)
Cash Provided By (Used In) operating activities of discontinued operations (768) (91)
Net cash used in operating activities (2,294) (2,793)
Cash flows from investing activities:    
Proceeds from sale of cryptocurrency 974 755
Capital expenditures (912) (1,194)
Sale of assets 0 3
Cash provided by (used in) investing activities of continuing operations 62 (436)
Cash provided by (used in) investing activities of discontinued operations 401 (27)
Net cash provided by (used in) investing activities 463 (463)
Cash flows from financing activities:    
Proceeds from debt - related party 1,187 0
Proceeds from debt 165 0
Payment of debt (485) (32)
Proceeds from issuance of Series C Preferred Stock 0 2,500
Proceeds from exercise of warrants 200 550
Net cash provided by financing activities 1,067 3,018
Net Change in Cash (764) (238)
Cash, beginning of period - discontinued operations 167 252
Cash, beginning of period - continuing operations 657 810
Cash, end of period 60 824
Cash from discontinued operations, end of period 0 167
Cash from continuing operations, end of period 60 657
Supplemental Disclosure of Cash Flows Information:    
Cash paid for interest 90 0
Cash paid for income taxes 0 3
Non-cash Investing and Financing Activities:    
Acquisition of cryptocurrency 2,242 0
Issuance of Series C Preferred for cryptocurrency 250 0
Issuance of Series C Preferred 90 0
Settlement of disputed receivable for common stock 127 0
Retirement of treasury stock 2,034 0
Sale of subsidiary 217 0
Issuance of common stock for services 462 0
Issuance of common stock to related party in lieu of interest payments 45 0
Conversion of accounts payable to related party to common stock 0 35
Sale of asset for common stock 0 92
Exercise of warrant for receivable $ 0 $ 200