Quarterly report pursuant to Section 13 or 15(d)

Stockholders Equity

v3.20.2
Stockholders Equity
3 Months Ended
Apr. 30, 2020
Equity [Abstract]  
Stockholders Equity

Common Stock

 

As of April 30, 2020 and January 31, 2019, the Company had 200,000,000 common shares authorized, with 5,706,317 and 10,460,000 common shares at a par value of $0.0001 issued and outstanding, respectively.

 

On April 22, 2020 the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share.  Based upon the stock price of $6.75 on April 22, 2020 the Company recorded the following stock-based compensation as part of the accounts payable conversion action:

Name  AP Balance  Shares Issued FMV  Stock Based Compensation
Paul Rosenberg        $    104,987             130,128   $     878,364         $        773,377
Brandy Craig        $      68,995               88,455   $     597,071         $        528,076
Law Offices of Carl G Hawkins        $        6,333                 8,504   $       57,402         $          51,069
Thomas G Amon        $      15,000               19,230   $     129,803         $        114,803
Total        $    195,315             246,317   $  1,662,640         $     1,467,325

 

Preferred Stock

 

Series A Preferred

As of April 30, 2020 and January 31, 2020, the company had 1,000,000 Series A Preferred shares, par value $0.0001,  authorized, with 150,000 and 0  Series A Preferred shares issued and outstanding, respectively.  The Series A Preferred stock converts into common stock after 2 years since its issuance.  The conversion rate for every 1 share of Series A Preferred stock is 50 shares of common stock.  The Series A Preferred stock votes 1,000 shares of common stock for every 1 share.  Each share of Series A Preferred stock votes 1,000 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock.

 

During the quarter ending April 30, 2020 the Company sold 150,000 shares of Series A Preferred Stock to Epic Industry Corp at par value for a total payment of $15.  Epic Industry Corp, through its sole shareholder directed the Company to issue 100,000 shares of Series A Preferred stock to Overwatch Partners, Inc., with the remaining 50,000 shares to Epic Industry Corp.  The Company recorded the transaction at FMV of $40,137,788 with the difference assigned as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

 

Series B Preferred

As of April 30, 2020 and January 31, 2020, the company had 1,000,000 Series B Preferred shares, par value $0.0001,  authorized, with 650,000 and 0  Series B Preferred shares issued and outstanding, respectively.  The conversion rate for every 1 share of Series B Preferred stock is 10 shares of common stock.  Each share of Series B Preferred stock votes 50 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock and Series A Preferred.

 

During the quarter ending April 30, 2020, the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines.  Par value of $15 was recorded as inventory with the FMV of $6,548,188 minus the par value being recorded as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

 

MCIG, Inc., converted 5,000,000 of its common shares into 500,000 shares of Series B Preferred stock.