Quarterly report pursuant to Section 13 or 15(d)

Consolidated Statements of Cash Flows (unaudited)

v3.23.1
Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Apr. 30, 2023
Apr. 30, 2022
Cash flows from operating activities:    
Net Loss $ (1,819) $ (1,454)
Adjustments to reconcile net loss to net cash used in operating activities:    
Stock based compensation 716 803
Deferred income tax benefit 0 (415)
Realized net gain on investment in cryptocurrency 0 (26)
Fair value adjustment to cryptocurrency 0 147
Amortization and depreciation 59 50
Changes in operating assets and liabilities:    
Accounts receivable, net 23 (48)
Inventory (10) (23)
Prepaid expenses 47 51
Other assets (46) (17)
Accounts payable to related party 19 (6)
Accounts payable and accrued expenses 352 250
Deferred revenue (29) 152
Net cash used in operating activities (688) (536)
Cash flows from investing activities:    
Capital expenditures (222) (319)
Net cash used in investing activities (222) (319)
Cash flows from financing activities:    
Payment of debt (8) (8)
Proceeds from issuance of Series C Preferred Stock 0 1,000
Proceeds from exercise of warrants 100 500
Net cash provided by financing activities 92 1,492
Net Change in Cash (818) 637
Cash, beginning of period 824 1,062
Cash, end of period 6 1,699
Supplemental Disclosure of Cash Flows Information:    
Cash paid for interest 17 13
Cash paid for income taxes $ 0 $ 3