Quarterly report pursuant to Section 13 or 15(d)

Stockholders Equity

v3.20.4
Stockholders Equity
9 Months Ended
Oct. 31, 2020
Stockholders Equity  
Note 5. Stockholders Equity

Common Stock

 

As of October 31, 2020 and January 31, 2020, the Company had 200,000,000 common shares authorized, with 5,880,163 and 10,460,000 common shares at a par value of $0.0001 issued and outstanding, respectively.

 

On April 22, 2020 the Company converted the following accounts payable into shares of common stock at the rate of $0.75 per share. Based upon the stock price of $6.75 on April 22, 2020 the Company recorded the following stock-based compensation as part of the accounts payable conversion action:

 

Name

 

 AP Balance

 

 

 Shares Issued

 

 

FMV

 

 

Stock Based

Compensation

 

Paul Rosenberg

 

$

104,988

 

 

 

130,128

 

 

$

878,364

 

 

$

773,377

 

Brandy Craig

 

68,995

 

 

 

88,455

 

 

597,071

 

 

528,076

 

Law Offices of Carl G Hawkins

 

6,333

 

 

 

8,504

 

 

57,402

 

 

51,069

 

Thomas G Amon

 

15,000

 

 

 

19,230

 

 

129,803

 

 

114,803

 

Total

 

$

195,316

 

 

 

246,317

 

 

$

1,662,640

 

 

$

1,467,325

 

 

On April 17, 2020 the Company issued 153,846 shares of common stock to Andrus Nomm in settlement of any potential liabilities the Company had due to the termination of his employment agreement. The common stock was booked as stock-based compensation in the amount of $1,038,446.

 

On September 1, 2020 the Law Offices of Carl G. Hawkins elected to exercise 20,000 common shares under its warrant at the price of $1.00 per share. The payment was offset by accounts payable.

 

 Preferred Stock

 

Series A Preferred

As of October 31, 2020 and January 31, 2020, the company had 1,000,000 Series A Preferred shares, par value $0.0001, authorized, with 150,000 and 0 Series A Preferred shares issued and outstanding, respectively. The Series A Preferred stock converts into common stock after 2 years since its issuance. The conversion rate for every 1 share of Series A Preferred stock is 50 shares of common stock. The Series A Preferred stock votes 1,000 shares of common stock for every 1 share. Each share of Series A Preferred stock votes 1,000 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock.

 

During the nine months ending October 31, 2020 the Company sold 150,000 shares of Series A Preferred Stock to Epic Industry Corp at par value for a total payment of $15. Epic Industry Corp, through its sole shareholder directed the Company to issue 100,000 shares of Series A Preferred stock to Overwatch Partners, Inc., with the remaining 50,000 shares to Epic Industry Corp. The Company recorded the transaction at FMV of $40,137,788 with the difference assigned as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

  

Series B Preferred

As of October 31, 2020 and January 31, 2020, the company had 1,000,000 Series B Preferred shares, par value $0.0001, authorized, with 650,000 and 0 Series B Preferred shares issued and outstanding, respectively. The conversion rate for every 1 share of Series B Preferred stock is 10 shares of common stock. Each share of Series B Preferred stock votes 50 shares of common stock, has no redemption rights, receives no dividends and has preference in dissolution over Common Stock and Series A Preferred.

 

During the nine months ending October 31, 2020 the Company issued 150,000 shares of Series B Preferred stock to Paul Rosenberg in exchange for 60 cryptocurrency ATM machines. Par value of $15 was recorded as inventory with the FMV of $6,548,188 minus the par value being recorded as stock-based compensation. The Company valued the stock under ASC 820 utilizing the Option Pricing Method to value conversion rights, and the Market Approach to value the voting control.

 

BOTS, Inc., (formerly known as MCIG, Inc.) converted 5,000,000 of its common shares into 500,000 shares of Series B Preferred stock. The conversion was according to the terms of the Series B Preferred stock and as such there was no gain or loss on the transaction. BOTS may not convert the Series B Preferred shares into common shares until 24 months have expired from the transaction.