Quarterly report pursuant to Section 13 or 15(d)

Explanation of our Restatement (Tables)

v3.20.4
Explanation of our Restatement (Tables)
9 Months Ended
Oct. 31, 2020
Explanation of Our Restatement  
Schedule of explanation of restatement

 

 

For the three months ended

 

 

For the nine months ended

 

 

 

October 31, 2019

 

 

October 31, 2019

 

 

 

Original

 

 

Change

 

 

Restated

 

 

Original

 

 

Change

 

 

Restated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation expense

 

$

(121,159

)

 

$

121,159

 

 

$

-

 

 

$

(363,477

)

 

$

363,477

 

 

$

-

 

Total cost of sales

 

 

(121,159

)

 

 

121,159

 

 

 

-

 

 

 

(363,477

)

 

 

363,477

 

 

 

-

 

Gross loss

 

$

(121,159

)

 

$

121,159

 

 

$

-

 

 

$

(363,477

)

 

$

363,477

 

 

$

-

 

Selling, general, and administrative

 

 

711

 

 

 

(251

)

 

 

460

 

 

 

5,272

 

 

 

17,677

 

 

 

22,949

 

Professional fees

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,256

 

 

 

1

 

 

 

5,257

 

Rent

 

 

-

 

 

 

3,007

 

 

 

3,007

 

 

 

-

 

 

 

3,421

 

 

 

3,421

 

Consultant fees

 

 

42,000

 

 

 

-

 

 

 

42,000

 

 

 

126,000

 

 

 

-

 

 

 

126,000

 

Bad debt expense

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,500

 

 

 

(4,500

)

 

 

-

 

Amortization & depreciation expense

 

 

646

 

 

 

(646

)

 

 

-

 

 

 

1,938

 

 

 

(1,938

)

 

 

-

 

Total operating expenses

 

$

43,457

 

 

$

2,010

 

 

$

45,467

 

 

$

142,966

 

 

$

14,661

 

 

$

157,627

 

Net loss from operations

 

$

(164,516

)

 

$

119,049

 

 

$

(45,467

)

 

$

(506,443

)

 

$

348,816

 

 

$

(157,627

)

Other income (expense)

 

 

(1

)

 

 

1

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Net income (loss) before discontinued operations

 

$

(164,517

)

 

$

119,050

 

 

$

(45,467

)

 

$

(506,443

)

 

$

348,816

 

 

$

(157,627

)

Income from discontinued operations

 

 

-

 

 

 

4,698

 

 

 

4,698

 

 

 

-

 

 

 

13,195

 

 

 

13,195

 

Net loss

 

$

(164,517

)

 

$

119,050

 

 

$

(40,769

)

 

$

(506,443

)

 

$

362,011

 

 

$

(144,432

)